grant of rights buyout is about $22million. sec schools are getting over $35million going forward and some project to be over $50million. acc schools are getting around $25million/year. in 2 years a school could pay off the grant of right buyout. if an acc team declines coming to the sec it will be because of arrogance or an easier schedule... not money concerns.
I'm not sure you are interpreting the GOR correctly (but I freely admit I am certainly not an expert).
To use your numbers, if an ACC team is making $25M/year and moves to the SEC and receives $35M/yr, they must forfeit back $25M to the ACC leaving them with a
net loss of $15M/yr in media revenue (i.e., $25M/yr. vs $10/yr). Naturally, numbers vary annually. But there would not be a
break even point until SEC revenue was twice as much as ACC revenue (i.e., SEC revenue - ACC GOR revenue = ACC GOR revenue.
So it would take an annual SEC team share of $50M to be equal to the (current) $25M ACC share for the length of the GOR (which now runs through 2036). I say that because projected and actual are 2 entirely different things.
At least I think thats the way the GOR thing would work. I'm not sure what the impact of the newest ACC media deal will be but it will include a conference network into some very big east coast markets so that $25M figure will almost certainly go up as well. I expect an SEC team share to always be greater than an ACC team shares but, IMO, the GOR makes it unlikely an ACC team would move to the SEC unless heavily incentivized.
Peace